| fila | Cuenta |
Categoria |
Descripcion |
Asignado |
Modificado |
Codificado |
Monto certificado |
Comprometido |
Devengado |
Pagado |
Saldo por comprometer |
Saldo por devengar |
Saldo por pagar |
Porcentaje de ejecucion |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | 51 |
GASTO PERSONAL |
REMUNERACIONES UNIFICADAS |
60,764.94 |
59.82 |
60,824.76 |
0.00 |
46,123.72 |
46,123.72 |
39,866.52 |
14,701.04 |
0.00 |
0.00 |
0.00 |
| 2 | 53 |
BIENES Y SERVICIOS DE CONSUMO |
Energía Eléctrica |
5,885.06 |
-150.00 |
5,735.06 |
3,200.36 |
3,200.36 |
3,200.36 |
3,105.90 |
2,534.70 |
0.00 |
0.00 |
0.00 |
| 3 | 56 |
GASTOS FINANCIEROS |
Telecomunicaciones |
2200.00 |
0.00 |
2,200.00 |
0.00 |
1,759.18 |
1,759.18 |
1,759.18 |
440.82 |
0.00 |
0.00 |
0.00 |
| 4 | 57 |
OTROS GASTOS CORRIENTES |
Materiales de Oficina |
750.00 |
5.00 |
755.00 |
368.50 |
368.51 |
368.51 |
357.41 |
386.49 |
0.00 |
0.00 |
0.00 |
| 5 | 58 |
TRANSFERENCIAS Y DONACIONES CORRIENTES |
Materiales de Aseo |
5100.00 |
0.00 |
5,100.00 |
3,879.59 |
3,879.59 |
3,879.59 |
3,549.92 |
1,220.41 |
0.00 |
0.00 |
0.00 |
| 6 | 71 |
GASTO EN PERSONAL PARA INVERSION |
Sector Público Financiero |
11888.00 |
0.00 |
11,888.00 |
0.00 |
9,006.97 |
9,006.97 |
7,228.67 |
2,881.03 |
0.00 |
0.00 |
0.00 |
| 7 | 73 |
BIENES Y SERVICIOS PARA INVERSION |
Seguros |
92,873.06 |
141,147.51 |
234,020.57 |
95,152.50 |
95,152.50 |
72,304.63 |
69,315.38 |
138,868.07 |
22,847.87 |
0.00 |
0.00 |
| 8 | 75 |
OBRAS PUBLICAS |
Comisiones Bancarias |
3,032.00 |
45,354.67 |
48,386.67 |
16,051.91 |
16,051.91 |
16,051.91 |
16,051.91 |
32,334.76 |
0.00 |
0.00 |
0.00 |
| 9 | 77 |
OTROS GASTOS DE INVERSION |
A Entidades del Presupuesto General del Estado |
1500.00 |
145.00 |
1,645.00 |
1,644.23 |
1,644.23 |
1,644.22 |
1,644.22 |
0.77 |
0.01 |
0.00 |
0.00 |
| 10 | 78 |
TRANSFERENCIAS PARA INVERSION AL SECTOR PUBLICO |
A Entidades Descentralizadas y Autonomas |
9,180.00 |
10,500.00 |
19,680.00 |
5,000.00 |
5,000.00 |
5,000.00 |
5,000.00 |
14,680.00 |
0.00 |
0.00 |
0.00 |
| 11 | 84 |
BIENES DE LARGA DURACION |
Remuneraciones Unificadas |
0.00 |
8,000.00 |
8,000.00 |
5,117.17 |
5,117.17 |
5,117.17 |
5,117.17 |
2,882.83 |
0.00 |
0.00 |
0.00 |
| 12 | 96 |
AMORTIZACION DE LA DEUDA PUBLICA |
Decimo Tercer Sueldo |
15375.43 |
0.00 |
15,375.43 |
0.00 |
12,731.17 |
12,731.17 |
12,731.17 |
2,644.26 |
0.00 |
0.00 |
0.00 |
| 13 | 97 |
PASIVO CIRCULANTE |
- |
0 |
9,200.56 |
9,200.56 |
0.00 |
4,983.01 |
4,983.01 |
4,983.01 |
4,217.55 |
0.00 |
0.00 |
0.00 |